|
FIVE-YEAR FINANCIAL SUMMARY
ASSETS 2006 2005 2004 2003 2002
EMPLOYED: N‘000 N‘000 N‘000 N‘000 N‘000
Cash and bank balance 42,953 84,217 46,515 39,707 35,554
FGN Treasury Bills 60,000 - - - -
Short-term investments 287,190 315,323 361,305 224,661 225,173
Debtors and prepayments 3,627,327 640,138 467,367 467,991 326,094
Long term investments 316,547 345,945 356,640 162,501 118,339
Investment properties 200,000 55,000 19,700 19,700 19,700
Statutory Deposit 35,000 35,000 35,000 13,500 13,500
Fixed assets 299,166 426,890 207,132 220,160 218,033
———— ———— ———— ———— ———
Total assets 4,868,183 1,902,513 1,493,659 1,148,220 956,393
====== ====== ====== ====== ======
LIABILITIES:
Bank overdraft - - - 1,853 -
Creditors and accruals 272,648 304,766 362,519 325,517 263,707
Outstanding claims 176,956 216,166 216,651 196,121 144,222
Insurance funds 381,838 217,202 128,650 164,977 123,869
Deposit for shares 2,681,064 - - - -
Tax payable 43,089 30,547 16,769 21,845 -
Admin. deposits 37,117 25,209 30,396 35,567 55,889
Staff pension and gratuity
fund 59,376 57,162 75,053 36,219 29,719
Deferred Taxation 9,001 9,001 14,745 14,745 14,012
———— ———— ———— ———— ———
3,661,089 860,053 796,844 766,844 631,418
====== ====== ====== ====== ======
CAPITAL AND RESERVES:
Share Capital 500,000 350,000 350,000 100,000 100,000
Sinking Fund Reserve 3,000 3,000 3,000 3,000 2,750
Contingency Reserve 143,928 104,931 83,471 83,472 67,008
General reserve 48,294 (77,343) (208,251) 27,000 17,312
Share premium account 119,557 119,557 269,557 - -
Bonus issue reserve - 150,000 - - -
Revaluation reserve 392,315 392,315 151,099 137,905 137,905
———— ———— ———— ———— ———
Shareholders’ funds 1,207,094 1,042,461 648,876 351,376 324,975
———— ———— ———— ———— ———
4,868,183 1,902,513 1,493,659 1,148,220 956,393
====== ====== ====== ====== ======
TURNOVER AND PROFIT:
Gross premium 1,332,582 1,106,408 729,932 877,146 -
====== ====== ====== ====== ======
Premiums earned 1,019,177 722,661 483,143 534,781 323,816
====== ====== ====== ====== ======
Profit/(Loss) before
taxation 179,352 165,000 (228,982) 68,168 49,159
Profit/(Loss) after taxation 164,633 152,368 (235,251) 56,214 36,536
Dividend - - - (30,000) (24,000)
PER 50K SHARE DATA (IN KOBO)
Earnings (basic) 16 22 (34) 28 18
Dividend (actual) - - - 15 12
Dividend cover
(times) - - - 2 2
Net assets -
adjusted 119 149 91 50 46
NOTE:
Earnings and dividend per
share are based on profit after tax and the number of the issued share
capital at 31st December of every year. Net assets per share based on the
number of issued shares at 31st December of every year.
|