|
FIVE-YEAR FINANCIAL SUMMARY
2005 2004 2003 2002 2001
N‘000 N‘000 N‘000 N‘000 N‘000
Turnover 264,621 283,424 440,053 380,003 312,896
====== ====== ====== ===== ======
Profit before tax (87,995) (200,857) 18,589 23,350 3,847
Taxation - (18,005) (2,700) (8,278) (2,100)
---------- ---------- ---------- ---------- ---------
Profit/(Loss) after tax but
before extra
ordinary item (87,995) (218,862) 15,889 15,072 1,747
Extra ordinary item (net) - 43,430 8,211 - 24,227
--------- ---------- -------- ----------- ----------
(87,995) (175,432) 24,100 15,072 25,974
Dividends - (9,671) (9,671) (7,253) (4,836)
--------- ---------- -------- ----------- ----------
(Loss)/profit retained
earnings (87,995) (185,103) 14,429 7,819 21,138
===== ===== ===== ===== =====
BALANCE SHEET:
Fixed Assets 204,863 126,437 170,554 186,413 170,873
Net Current Assets 90,493 (100,029) 58,500 34,175 34,962
------------ ------------ ------------ ------------ ------------
295,356 26,408 229,054 220,588 205,835
Creditors: Amount
falling
due after more than one
year of the balance
sheet date:
Deferred Tax - (19,450) (7,780) (7,780) (1,980)
Provision for liabilities
and charges (27,281) (28,461) (9,288) (6,149) (5,015)
----------- ------------ ----------- ------------ ------------
Total Net Assets 268,075 (21,503) 211,986 206,659 198,840
====== ====== ====== ====== ======
Share Capital 150,000 24,187 24,178 24,178 24,178
Share premium 264,837 13,086 25,573 25,573 25,573
Capital Reserve 97,366 97,366 132,334 141,436 141,436
First debenture redemption
reserve account - - - - -
Revenue reserve (244,128) (156,133) 29,901 15,472 7,653
-------- -------- -------- -------- --------
Shareholders’ fund 268,075 (21,503) 211,986 206,659 198,840
===== ===== ===== ===== =====
(Loss)/earnings per share of
50 kobo (51)k (363)k 50k 31k 4k
Adjusted earnings per share
of 50k - - - - -
Dividend per share of 50
kobo - 20k 20k 15k 10k
Adjusted dividend per share
of 50k - - - - -
Net assets per share of 50k 89k 44k 438k 427k 412k
Adjusted net assets per
share
of 50 kobo - - - - -
NOTE:
Earnings, dividends and net
assets per share of 50 kobo are calculated respectively on the result for
the year after taxation but before extra-ordinary item, proposed dividends
and shareholders’ funds respectively, all based on the number of ordinary
shares in issue as at 31 December, 2004.
|